Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 83634 | $598,370 Flip Analysis — FlipScout
Ask
$598,370
$310/sqft
Bid $
$308,190
Max bid / MAO
Room
~$290,180 over max bid · 48% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$48,200
$25/sqft
ARV
$465,882

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $308,190 · Ask $598,370

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1928 sqft
ARV$465,882
List− $598,370
Rehab− $48,200
Gross profit$-180,688

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 83634

Street locked · 83634 · SINGLE_FAMILY $446,990 · 1860 sqft
Street locked · 83634 · SINGLE_FAMILY $500,731 · 2008 sqft
Street locked · 83634 · SINGLE_FAMILY $459,990 · 1848 sqft

Net pro forma

Includes closing costs & 5.1-month carry

Buy closing (2%)$11,967
Holding carry$27,974
All-in capital$686,511
Sell costs (6%)− $27,953
Net proceeds$437,929
Net profit $-248,365
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab:

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $48,200
Renovation Budget (estimated) $48,200

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1928
Zip
83634

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape