Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30041 | $424,990 Flip Analysis — FlipScout
Property photo 1 Property photo 2
Ask
$424,990
$209/sqft
Bid $
$305,557
Max bid / MAO
Room
~$119,433 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$93,478
$46/sqft
ARV
$408,222

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $305,557 · Ask $424,990

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2038 sqft
ARV$408,222
List− $424,990
Rehab− $93,478
Gross profit$-110,246

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30041

Street locked · 30041 · SINGLE_FAMILY $460,000 · 2040 sqft
Street locked · 30041 · SINGLE_FAMILY $495,000 · 1903 sqft
Street locked · 30041 · SINGLE_FAMILY $410,000 · 2210 sqft

Net pro forma

Includes closing costs & 3.61-month carry

Buy closing (2%)$8,500
Holding carry$17,157
All-in capital$544,125
Sell costs (6%)− $24,493
Net proceeds$383,728
Net profit $-62,759
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $93,478

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $93,478
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,038 sqft × $3.00) $6,114
Flooring — Hardwood Refinish (2,038 sqft × $4.50) $9,171
Contingency (15%) $12,193

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
4.0
Sqft
2038
Zip
30041

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 30041

Street locked · 30041

Cumming, GA 30041

Ask$625,000
Bid $$486,595
Room~$138,405 over max bid · 22% of ask
WALK Street locked · 30041

Street locked · 30041

Cumming, GA 30041

Ask$464,990
Bid $$345,386
Room~$119,604 over max bid · 26% of ask
WALK Street locked · 30041

Street locked · 30041

Cumming, GA 30041

Ask$394,990
Bid $$277,519
Room~$117,471 over max bid · 30% of ask
WALK Street locked · 30041

Street locked · 30041

Cumming, GA 30041

Ask$629,000
Bid $$489,024
Room~$139,976 over max bid · 22% of ask
WALK Street locked · 30041

Street locked · 30041

Cumming, GA 30041

Ask$703,640
Bid $$554,445
Room~$149,195 over max bid · 21% of ask
← Bid/Pass Tape