Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 98665 | $490,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$490,000
$358/sqft
Bid $
$201,763
Max bid / MAO
Room
~$288,237 over max bid · 59% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$34,250
$25/sqft
ARV
$308,462

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $201,763 · Ask $490,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1370 sqft
ARV$308,462
List− $490,000
Rehab− $34,250
Gross profit$-215,788

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 98665

Street locked · 98665 · TOWNHOMES $368,000 · 1362 sqft
Street locked · 98665 · SINGLE_FAMILY $475,000 · 1391 sqft
Street locked · 98665 · SINGLE_FAMILY $425,000 · 1320 sqft

Net pro forma

Includes closing costs & 2.88-month carry

Buy closing (2%)$9,800
Holding carry$12,936
All-in capital$546,986
Sell costs (6%)− $18,508
Net proceeds$289,955
Net profit $-265,218
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $34,250
Renovation Budget (estimated) $34,250

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1370
Zip
98665

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 98665

Street locked · 98665

Vancouver, WA 98665

Ask$415,000
Bid $—
Room—
Skip Street locked · 98665

Street locked · 98665

Vancouver, WA 98665

Ask$330,000
Bid $—
Room—
Skip Street locked · 98665

Street locked · 98665

Vancouver, WA 98665

Ask$397,500
Bid $—
Room—
Skip Street locked · 98665

Street locked · 98665

Vancouver, WA 98665

Ask$575,000
Bid $—
Room—
Skip Street locked · 98665

Street locked · 98665

Vancouver, WA 98665

Ask$599,900
Bid $—
Room—
← Bid/Pass Tape