Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 80033 | $435,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$435,000
$454/sqft
Bid $
$218,542
Max bid / MAO
Room
~$216,458 over max bid · 50% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$23,950
$25/sqft
ARV
$317,219

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $218,542 · Ask $435,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft958 sqft
ARV$317,219
List− $435,000
Rehab− $23,950
Gross profit$-141,731

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 80033

Street locked · 80033 · SINGLE_FAMILY $505,000 · 998 sqft
Street locked · 80033 · SINGLE_FAMILY $750,000 · 910 sqft
Street locked · 80033 · SINGLE_FAMILY $410,000 · 1008 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$8,700
Holding carry$15,950
All-in capital$483,600
Sell costs (6%)− $19,033
Net proceeds$298,186
Net profit $-188,903
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $23,950
Renovation Budget (estimated) $23,950

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
958
Zip
80033

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 80033

Street locked · 80033

Wheat Ridge, CO 80033

Ask$625,000
Bid $—
Room—
Skip Street locked · 80033

Street locked · 80033

Wheat Ridge, CO 80033

Ask$590,000
Bid $—
Room—
Skip Street locked · 80033

Street locked · 80033

Wheat Ridge, CO 80033

Ask$334,800
Bid $—
Room—
Skip Street locked · 80033

Street locked · 80033

Wheat Ridge, CO 80033

Ask$659,900
Bid $—
Room—
Skip Street locked · 80033

Street locked · 80033

Wheat Ridge, CO 80033

Ask$199,900
Bid $—
Room—
← Bid/Pass Tape