Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 32225 | $434,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$434,900
$216/sqft
Bid $
$315,065
Max bid / MAO
Room
~$119,835 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$93,227
$46/sqft
ARV
$394,256

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $315,065 · Ask $434,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2009 sqft
ARV$394,256
List− $434,900
Rehab− $93,227
Gross profit$-133,871

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 32225

Street locked · 32225 · SINGLE_FAMILY $495,000 · 2018 sqft
Street locked · 32225 · SINGLE_FAMILY $575,000 · 2025 sqft
Street locked · 32225 · SINGLE_FAMILY $715,000 · 2052 sqft

Net pro forma

Includes closing costs & 3.09-month carry

Buy closing (2%)$8,698
Holding carry$14,959
All-in capital$551,784
Sell costs (6%)− $23,655
Net proceeds$370,601
Net profit $-61,724
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $93,227

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $93,227
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,009 sqft × $3.00) $6,027
Flooring — Hardwood Refinish (2,009 sqft × $4.50) $9,040
Contingency (15%) $12,160

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
2009
Zip
32225

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 32225

Street locked · 32225

Jacksonville, FL 32225

Ask$399,000
Bid $$286,451
Room~$112,549 over max bid · 28% of ask
WALK Street locked · 32225

Street locked · 32225

Jacksonville, FL 32225

Ask$214,990
Bid $$111,301
Room~$103,689 over max bid · 48% of ask
WALK Street locked · 32225

Street locked · 32225

Jacksonville, FL 32225

Ask$495,000
Bid $$369,933
Room~$125,067 over max bid · 25% of ask
WALK Street locked · 32225

Street locked · 32225

Jacksonville, FL 32225

Ask$395,000
Bid $$278,331
Room~$116,669 over max bid · 30% of ask
WALK Street locked · 32225

Street locked · 32225

Jacksonville, FL 32225

Ask$499,000
Bid $$376,665
Room~$122,335 over max bid · 25% of ask
← Bid/Pass Tape