Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 52405 | $627,659 Flip Analysis — FlipScout
Ask
$627,659
$219/sqft
Bid $
$206,450
Max bid / MAO
Room
~$421,209 over max bid · 67% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$71,675
$25/sqft
ARV
$362,697

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $206,450 · Ask $627,659

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2867 sqft
ARV$362,697
List− $627,659
Rehab− $71,675
Gross profit$-336,637

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 52405

Street locked · 52405 · SINGLE_FAMILY $319,000 · 2725 sqft
Street locked · 52405 · CONDOS $295,000 · 2612 sqft
Street locked · 52405 · SINGLE_FAMILY $430,000 · 2592 sqft

Net pro forma

Includes closing costs & 2.88-month carry

Buy closing (2%)$12,553
Holding carry$16,570
All-in capital$728,457
Sell costs (6%)− $21,762
Net proceeds$340,935
Net profit $-398,139
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $71,675
Renovation Budget (estimated) $71,675

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
3.0
Sqft
2867
Zip
52405

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 52405

Street locked · 52405

Cedar Rapids, IA 52405

Ask$265,000
Bid $—
Room—
Skip Street locked · 52405

Street locked · 52405

Cedar Rapids, IA 52405

Ask$179,000
Bid $—
Room—
Skip Street locked · 52405

Street locked · 52405

Cedar Rapids, IA 52405

Ask$195,000
Bid $—
Room—
Skip Street locked · 52405

Street locked · 52405

Cedar Rapids, IA 52405

Ask$519,883
Bid $—
Room—
Skip Street locked · 52405

Street locked · 52405

Cedar Rapids, IA 52405

Ask$180,000
Bid $—
Room—
← Bid/Pass Tape