Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 21601 | $465,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$465,000
$226/sqft
Bid $
$279,384
Max bid / MAO
Room
~$185,616 over max bid · 40% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$51,500
$25/sqft
ARV
$432,366

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $279,384 · Ask $465,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2060 sqft
ARV$432,366
List− $465,000
Rehab− $51,500
Gross profit$-84,134

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 21601

Street locked · 21601 · SINGLE_FAMILY $450,000 · 2060 sqft
Street locked · 21601 · SINGLE_FAMILY $416,500 · 2040 sqft
Street locked · 21601 · SINGLE_FAMILY $325,000 · 1907 sqft

Net pro forma

Includes closing costs & 5.02-month carry

Buy closing (2%)$9,300
Holding carry$21,398
All-in capital$547,198
Sell costs (6%)− $25,942
Net proceeds$406,424
Net profit $-142,746
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $51,500
Renovation Budget (estimated) $51,500

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
2060
Zip
21601

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 21601

Street locked · 21601

Easton, MD 21601

Ask$389,990
Bid $—
Room—
Skip Street locked · 21601

Street locked · 21601

Easton, MD 21601

Ask$489,990
Bid $—
Room—
Skip Street locked · 21601

Street locked · 21601

Easton, MD 21601

Ask$629,990
Bid $—
Room—
Skip Street locked · 21601

Street locked · 21601

Easton, MD 21601

Ask$565,000
Bid $—
Room—
Skip Street locked · 21601

Street locked · 21601

Easton, MD 21601

Ask$519,990
Bid $—
Room—
← Bid/Pass Tape