Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 19018 | $259,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$259,000
$225/sqft
Bid $
$134,897
Max bid / MAO
Room
~$124,103 over max bid · 48% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$28,800
$25/sqft
ARV
$213,817

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $134,897 · Ask $259,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1152 sqft
ARV$213,817
List− $259,000
Rehab− $28,800
Gross profit$-73,983

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 19018

Street locked · 19018 · TOWNHOMES $275,000 · 1152 sqft
Street locked · 19018 · TOWNHOMES $268,000 · 1152 sqft
Street locked · 19018 · TOWNHOMES $306,000 · 1152 sqft

Net pro forma

Includes closing costs & 3.46-month carry

Buy closing (2%)$5,180
Holding carry$8,215
All-in capital$301,195
Sell costs (6%)− $12,829
Net proceeds$200,988
Net profit $-104,472
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $28,800
Renovation Budget (estimated) $28,800

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
1.0
Sqft
1152
Zip
19018

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 19018

Street locked · 19018

Clifton Heights, PA 19018

Ask$225,000
Bid $—
Room—
Skip Street locked · 19018

Street locked · 19018

Clifton Heights, PA 19018

Ask$218,000
Bid $—
Room—
Skip Street locked · 19018

Street locked · 19018

Clifton Heights, PA 19018

Ask$270,000
Bid $—
Room—
Skip Street locked · 19018

Street locked · 19018

Clifton Heights, PA 19018

Ask$275,000
Bid $—
Room—
Skip Street locked · 19018

Street locked · 19018

Clifton Heights, PA 19018

Ask$225,000
Bid $—
Room—
← Bid/Pass Tape