Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 19320 | $599,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$599,000
$239/sqft
Bid $
$450,159
Max bid / MAO
Room
~$148,841 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$97,549
$39/sqft
ARV
$436,329

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $450,159 · Ask $599,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2510 sqft
ARV$436,329
List− $599,000
Rehab− $97,549
Gross profit$-260,220

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 19320

Street locked · 19320 · TOWNHOMES $415,000 · 2403 sqft
Street locked · 19320 · SINGLE_FAMILY $552,800 · 2696 sqft
Street locked · 19320 · SINGLE_FAMILY $382,000 · 2847 sqft

Net pro forma

Includes closing costs & 3.88-month carry

Buy closing (2%)$11,980
Holding carry$24,774
All-in capital$733,303
Sell costs (6%)− $26,180
Net proceeds$410,149
Net profit $-70,224
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $97,549

Renovation budget

Total: $97,549
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,510 sqft × $3.00) $7,530
Flooring — Hardwood Refinish (2,510 sqft × $4.50) $11,295
Contingency (15%) $12,724

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
6/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
2510
Zip
19320

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 19320

Street locked · 19320

Coatesville, PA 19320

Ask$324,990
Bid $$250,126
Room~$74,864 over max bid · 23% of ask
WALK Street locked · 19320

Street locked · 19320

Coatesville, PA 19320

Ask$340,990
Bid $$261,723
Room~$79,267 over max bid · 23% of ask
WALK Street locked · 19320

Street locked · 19320

Coatesville, PA 19320

Ask$343,990
Bid $$263,898
Room~$80,092 over max bid · 23% of ask
WALK Street locked · 19320

Street locked · 19320

Coatesville, PA 19320

Ask$355,490
Bid $$272,233
Room~$83,257 over max bid · 23% of ask
WALK Street locked · 19320

Street locked · 19320

Coatesville, PA 19320

Ask$234,900
Bid $$134,416
Room~$100,484 over max bid · 43% of ask
← Bid/Pass Tape