Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 19320 | $375,000 Flip Analysis — FlipScout
Ask
$375,000
$212/sqft
Bid $
$286,753
Max bid / MAO
Room
~$88,247 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,149
$52/sqft
ARV
$307,342

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $286,753 · Ask $375,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1768 sqft
ARV$307,342
List− $375,000
Rehab− $91,149
Gross profit$-158,807

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 19320

Street locked · 19320 · SINGLE_FAMILY $415,000 · 1796 sqft
Street locked · 19320 · SINGLE_FAMILY $395,000 · 1728 sqft
Street locked · 19320 · SINGLE_FAMILY $526,000 · 1717 sqft

Net pro forma

Includes closing costs & 3.93-month carry

Buy closing (2%)$7,500
Holding carry$16,793
All-in capital$490,442
Sell costs (6%)− $18,441
Net proceeds$288,902
Net profit $-33,376
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $91,149

Renovation budget

Total: $91,149
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,768 sqft × $3.00) $5,304
Flooring — Hardwood Refinish (1,768 sqft × $4.50) $7,956
Contingency (15%) $11,889

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
14/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
1768
Zip
19320

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape