Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30144 | $330,000 Flip Analysis — FlipScout
Ask
$330,000
$289/sqft
Bid $
$253,250
Max bid / MAO
Room
~$76,750 over max bid · 23% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,741
$75/sqft
ARV
$203,269

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $253,250 · Ask $330,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1141 sqft
ARV$203,269
List− $330,000
Rehab− $85,741
Gross profit$-212,472

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30144

Street locked · 30144 · SINGLE_FAMILY $309,000 · 1152 sqft
Street locked · 30144 · SINGLE_FAMILY $255,000 · 1038 sqft
Street locked · 30144 · TOWNHOMES $270,000 · 1361 sqft

Net pro forma

Includes closing costs & 3.42-month carry

Buy closing (2%)$6,600
Holding carry$13,033
All-in capital$435,374
Sell costs (6%)− $12,196
Net proceeds$191,073
Net profit $-27,424
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $85,741

Renovation budget

Total: $85,741
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,141 sqft × $3.00) $3,423
Flooring — Hardwood Refinish (1,141 sqft × $4.50) $5,134
Contingency (15%) $11,184

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
16/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1141
Zip
30144

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape