Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 19702 | $579,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$579,900
$174/sqft
Bid $
$439,456
Max bid / MAO
Room
~$140,444 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$104,578
$31/sqft
ARV
$575,213

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $439,456 · Ask $579,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3325 sqft
ARV$575,213
List− $579,900
Rehab− $104,578
Gross profit$-109,265

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 19702

Street locked · 19702 · SINGLE_FAMILY $500,000 · 3230 sqft
Street locked · 19702 · SINGLE_FAMILY $650,000 · 3215 sqft
Street locked · 19702 · SINGLE_FAMILY $555,000 · 2950 sqft

Net pro forma

Includes closing costs & 3.6-month carry

Buy closing (2%)$11,598
Holding carry$22,588
All-in capital$718,664
Sell costs (6%)− $34,513
Net proceeds$540,700
Net profit $-62,019
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $104,578

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $104,578
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,325 sqft × $3.00) $9,975
Flooring — Hardwood Refinish (3,325 sqft × $4.50) $14,962
Contingency (15%) $13,641

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
4.0
Sqft
3325
Zip
19702

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 19702

Street locked · 19702

Newark, DE 19702

Ask$299,900
Bid $$194,041
Room~$105,859 over max bid · 35% of ask
WALK Street locked · 19702

Street locked · 19702

Newark, DE 19702

Ask$469,900
Bid $$345,527
Room~$124,373 over max bid · 26% of ask
WALK Street locked · 19702

Street locked · 19702

Newark, DE 19702

Ask$495,000
Bid $$372,156
Room~$122,844 over max bid · 25% of ask
WALK Street locked · 19702

Street locked · 19702

Newark, DE 19702

Ask$499,900
Bid $$375,468
Room~$124,432 over max bid · 25% of ask
WALK Street locked · 19702

Street locked · 19702

Newark, DE 19702

Ask$231,900
Bid $$134,427
Room~$97,473 over max bid · 42% of ask
← Bid/Pass Tape