Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 43068 | $477,640 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$477,640
$206/sqft
Bid $
$361,921
Max bid / MAO
Room
~$115,719 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$95,867
$41/sqft
ARV
$337,388

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $361,921 · Ask $477,640

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2315 sqft
ARV$337,388
List− $477,640
Rehab− $95,867
Gross profit$-236,119

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 43068

Street locked · 43068 · SINGLE_FAMILY $447,640 · 2315 sqft
Street locked · 43068 · SINGLE_FAMILY $379,900 · 2268 sqft
Street locked · 43068 · SINGLE_FAMILY $250,000 · 2444 sqft

Net pro forma

Includes closing costs & 3.95-month carry

Buy closing (2%)$9,553
Holding carry$20,766
All-in capital$603,826
Sell costs (6%)− $20,243
Net proceeds$317,145
Net profit $-49,632
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $95,867

Renovation budget

Total: $95,867
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,315 sqft × $3.00) $6,945
Flooring — Hardwood Refinish (2,315 sqft × $4.50) $10,418
Contingency (15%) $12,504

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
10/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2315
Zip
43068

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 43068

Street locked · 43068

Reynoldsburg, OH 43068

Ask$175,000
Bid $$140,761
Room~$34,239 over max bid · 20% of ask
BID TARGET Street locked · 43068

Street locked · 43068

Reynoldsburg, OH 43068

Ask$309,900
Bid $$239,918
Room~$69,982 over max bid · 23% of ask
BID TARGET Street locked · 43068

Street locked · 43068

Reynoldsburg, OH 43068

Ask$299,000
Bid $$231,272
Room~$67,728 over max bid · 23% of ask
WALK Street locked · 43068

Street locked · 43068

Reynoldsburg, OH 43068

Ask$374,250
Bid $$286,837
Room~$87,413 over max bid · 23% of ask
WALK Street locked · 43068

Street locked · 43068

Reynoldsburg, OH 43068

Ask$264,900
Bid $$162,970
Room~$101,930 over max bid · 38% of ask
← Bid/Pass Tape