Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91709 | $559,800 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$559,800
$546/sqft
Bid $
$440,119
Max bid / MAO
Room
~$119,681 over max bid · 21% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$84,740
$83/sqft
ARV
$434,168

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $440,119 · Ask $559,800

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1025 sqft
ARV$434,168
List− $559,800
Rehab− $84,740
Gross profit$-210,372

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91709

Street locked · 91709 · CONDOS $505,000 · 1025 sqft
Street locked · 91709 · CONDOS $510,000 · 1072 sqft
Street locked · 91709 · MOBILE $240,000 · 1288 sqft

Net pro forma

Includes closing costs & 4.7-month carry

Buy closing (2%)$11,196
Holding carry$27,769
All-in capital$683,505
Sell costs (6%)− $26,050
Net proceeds$408,118
Net profit $-43,202
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $84,740

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $84,740
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,025 sqft × $3.00) $3,075
Flooring — Hardwood Refinish (1,025 sqft × $4.50) $4,612
Contingency (15%) $11,053

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1025
Zip
91709

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91709

Street locked · 91709

Chino Hills, CA 91709

Ask$555,000
Bid $$431,565
Room~$123,435 over max bid · 22% of ask
WALK Street locked · 91709

Street locked · 91709

Chino Hills, CA 91709

Ask$448,000
Bid $$336,601
Room~$111,399 over max bid · 25% of ask
WALK Street locked · 91709

Street locked · 91709

Chino Hills, CA 91709

Ask$625,000
Bid $$461,962
Room~$163,038 over max bid · 26% of ask
WALK Street locked · 91709

Street locked · 91709

Chino Hills, CA 91709

Ask$725,000
Bid $$543,679
Room~$181,321 over max bid · 25% of ask
WALK Street locked · 91709

Street locked · 91709

Chino Hills, CA 91709

Ask$659,000
Bid $$486,605
Room~$172,395 over max bid · 26% of ask
← Bid/Pass Tape