Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 95148 | $779,888 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$779,888
$736/sqft
Bid $
$552,748
Max bid / MAO
Room
~$227,140 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$38,712
$37/sqft
ARV
$774,231

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $552,748 · Ask $779,888

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1060 sqft
ARV$774,231
List− $779,888
Rehab− $38,712
Gross profit$-44,369

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 95148

Street locked · 95148 · TOWNHOMES $690,000 · 952 sqft
Street locked · 95148 · SINGLE_FAMILY $1,233,000 · 1320 sqft
Street locked · 95148 · SINGLE_FAMILY $1,500,000 · 1322 sqft

Net pro forma

Includes closing costs & 3.71-month carry

Buy closing (2%)$15,598
Holding carry$26,523
All-in capital$860,720
Sell costs (6%)− $46,454
Net proceeds$727,777
Net profit $-145,263
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $38,712
Renovation Budget (estimated) $38,712

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
3.0
Sqft
1060
Zip
95148

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 95148

Street locked · 95148

San Jose, CA 95148

Ask$699,999
Bid $$522,314
Room~$177,685 over max bid · 25% of ask
Skip Street locked · 94518

Street locked · 94518

Concord, CA 94518

Ask$779,888
Bid $—
Room—
Skip Street locked · 11356

Street locked · 11356

College Point, NY 11356

Ask$779,888
Bid $—
Room—
Skip Street locked · 95624

Street locked · 95624

Elk Grove, CA 95624

Ask$779,888
Bid $—
Room—
Skip Street locked · 10305

Street locked · 10305

Staten Island, NY 10305

Ask$779,888
Bid $—
Room—
← Bid/Pass Tape