Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 66062 | $545,150 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$545,150
$280/sqft
Bid $
$418,604
Max bid / MAO
Room
~$126,546 over max bid · 23% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$92,719
$48/sqft
ARV
$345,550

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $418,604 · Ask $545,150

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1950 sqft
ARV$345,550
List− $545,150
Rehab− $92,719
Gross profit$-292,319

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 66062

Street locked · 66062 · SINGLE_FAMILY $350,000 · 2022 sqft
Street locked · 66062 · TOWNHOMES $369,000 · 1873 sqft
Street locked · 66062 · SINGLE_FAMILY $375,000 · 1850 sqft

Net pro forma

Includes closing costs & 2.91-month carry

Buy closing (2%)$10,903
Holding carry$17,015
All-in capital$665,787
Sell costs (6%)− $20,733
Net proceeds$324,817
Net profit $-52,554
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $92,719

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $92,719
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,950 sqft × $3.00) $5,850
Flooring — Hardwood Refinish (1,950 sqft × $4.50) $8,775
Contingency (15%) $12,094

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1950
Zip
66062

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 66062

Street locked · 66062

Olathe, KS 66062

Ask$735,210
Bid $$588,882
Room~$146,328 over max bid · 20% of ask
WALK Street locked · 66062

Street locked · 66062

Olathe, KS 66062

Ask$739,730
Bid $$590,958
Room~$148,772 over max bid · 20% of ask
WALK Street locked · 66062

Street locked · 66062

Olathe, KS 66062

Ask$699,000
Bid $$558,041
Room~$140,959 over max bid · 20% of ask
WALK Street locked · 66062

Street locked · 66062

Olathe, KS 66062

Ask$787,115
Bid $$634,069
Room~$153,046 over max bid · 19% of ask
WALK Street locked · 66062

Street locked · 66062

Olathe, KS 66062

Ask$628,000
Bid $$490,423
Room~$137,577 over max bid · 22% of ask
← Bid/Pass Tape