Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 75211 | $307,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$307,000
$225/sqft
Bid $
$200,982
Max bid / MAO
Room
~$106,018 over max bid · 35% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$87,664
$64/sqft
ARV
$246,052

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $200,982 · Ask $307,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1364 sqft
ARV$246,052
List− $307,000
Rehab− $87,664
Gross profit$-148,612

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 75211

Street locked · 75211 · SINGLE_FAMILY $239,900 · 1344 sqft
Street locked · 75211 · SINGLE_FAMILY $275,000 · 1276 sqft
Street locked · 75211 · SINGLE_FAMILY $245,000 · 1265 sqft

Net pro forma

Includes closing costs & 3.94-month carry

Buy closing (2%)$6,140
Holding carry$14,254
All-in capital$415,058
Sell costs (6%)− $14,763
Net proceeds$231,289
Net profit $-66,038
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $87,664

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $87,664
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,364 sqft × $3.00) $4,092
Flooring — Hardwood Refinish (1,364 sqft × $4.50) $6,138
Contingency (15%) $11,434

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1364
Zip
75211

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 75211

Street locked · 75211

Dallas, TX 75211

Ask$275,000
Bid $$166,321
Room~$108,679 over max bid · 40% of ask
WALK Street locked · 75211

Street locked · 75211

Dallas, TX 75211

Ask$299,000
Bid $$193,487
Room~$105,513 over max bid · 35% of ask
WALK Street locked · 75211

Street locked · 75211

Dallas, TX 75211

Ask$350,000
Bid $$241,102
Room~$108,898 over max bid · 31% of ask
WALK Street locked · 75211

Street locked · 75211

Dallas, TX 75211

Ask$280,000
Bid $$173,624
Room~$106,376 over max bid · 38% of ask
WALK Street locked · 75211

Street locked · 75211

Dallas, TX 75211

Ask$289,900
Bid $$182,716
Room~$107,184 over max bid · 37% of ask
← Bid/Pass Tape