Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90066 | $498,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$498,000
$638/sqft
Bid $
$490,402
Max bid / MAO
Room
~$7,598 over max bid · 2% of ask
vs max bid
Verdict
BID TARGET
Negotiate to $490,402
Rehab
$34,345
$44/sqft
ARV
$686,903

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $490,402 · Ask $498,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft780 sqft
ARV$686,903
List− $498,000
Rehab− $34,345
Gross profit$154,558

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90066

Street locked · 90066 · CONDOS $447,000 · 705 sqft
Street locked · 90066 · SINGLE_FAMILY $1,300,000 · 936 sqft
Street locked · 90066 · SINGLE_FAMILY $1,075,000 · 972 sqft

Net pro forma

Includes closing costs & 7.37-month carry

Buy closing (2%)$9,960
Holding carry$33,644
All-in capital$575,949
Sell costs (6%)− $41,214
Net proceeds$645,689
Net profit $74,461
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $34,345
Renovation Budget (estimated) $34,345

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
780
Zip
90066

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90066

Street locked · 90066

Culver City, CA 90066

Ask$595,000
Bid $$446,160
Room~$148,840 over max bid · 25% of ask
WALK Street locked · 90066

Street locked · 90066

Los Angeles, CA 90066

Ask$648,000
Bid $$484,219
Room~$163,781 over max bid · 25% of ask
WALK Street locked · 90066

Street locked · 90066

Culver City, CA 90066

Ask$669,000
Bid $$494,175
Room~$174,825 over max bid · 26% of ask
WALK Street locked · 90066

Street locked · 90066

Los Angeles, CA 90066

Ask$750,000
Bid $$559,494
Room~$190,506 over max bid · 25% of ask
Skip Street locked · 90066

Street locked · 90066

Los Angeles, CA 90066

Ask$749,800
Bid $—
Room—
← Bid/Pass Tape