Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 10466 | $525,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$525,000
$293/sqft
Bid $
$401,092
Max bid / MAO
Room
~$123,908 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,373
$51/sqft
ARV
$662,089

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $401,092 · Ask $525,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1794 sqft
ARV$662,089
List− $525,000
Rehab− $91,373
Gross profit$45,716

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 10466

Street locked · 10466 · SINGLE_FAMILY $455,000 · 1836 sqft
Street locked · 10466 · MULTI_FAMILY $860,000 · 1848 sqft
Street locked · 10466 · MULTI_FAMILY $750,000 · 1887 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$10,500
Holding carry$22,600
All-in capital$649,473
Sell costs (6%)− $39,725
Net proceeds$622,364
Net profit $-52,750
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,373

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,373
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,794 sqft × $3.00) $5,382
Flooring — Hardwood Refinish (1,794 sqft × $4.50) $8,073
Contingency (15%) $11,918

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1794
Zip
10466

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 10466

Street locked · 10466

Bronx, NY 10466

Ask$465,000
Bid $$340,398
Room~$124,602 over max bid · 27% of ask
WALK Street locked · 10466

Street locked · 10466

Bronx, NY 10466

Ask$619,000
Bid $$458,433
Room~$160,567 over max bid · 26% of ask
WALK Street locked · 10466

Street locked · 10466

Bronx, NY 10466

Ask$759,900
Bid $$580,864
Room~$179,036 over max bid · 24% of ask
WALK Street locked · 10466

Street locked · 10466

Bronx, NY 10466

Ask$675,000
Bid $$505,057
Room~$169,943 over max bid · 25% of ask
WALK Street locked · 10466

Street locked · 10466

Bronx, NY 10466

Ask$679,000
Bid $$505,631
Room~$173,369 over max bid · 26% of ask
← Bid/Pass Tape