Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 84119 | $380,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3
Ask
$380,900
$299/sqft
Bid $
$270,827
Max bid / MAO
Room
~$110,073 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,871
$68/sqft
ARV
$272,585

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $270,827 · Ask $380,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1272 sqft
ARV$272,585
List− $380,900
Rehab− $86,871
Gross profit$-195,186

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 84119

Street locked · 84119 · CONDOS $299,900 · 1247 sqft
Street locked · 84119 · CONDOS $295,000 · 1232 sqft
Street locked · 84119 · TOWNHOMES $339,900 · 1337 sqft

Net pro forma

Includes closing costs & 5.03-month carry

Buy closing (2%)$7,618
Holding carry$21,568
All-in capital$496,957
Sell costs (6%)− $16,355
Net proceeds$256,230
Net profit $-59,426
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,871

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,871
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,272 sqft × $3.00) $3,816
Flooring — Hardwood Refinish (1,272 sqft × $4.50) $5,724
Contingency (15%) $11,331

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1272
Zip
84119

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 84119

Street locked · 84119

West Valley City, UT 84119

Ask$545,900
Bid $$415,661
Room~$130,239 over max bid · 24% of ask
WALK Street locked · 84119

Street locked · 84119

West Valley City, UT 84119

Ask$365,900
Bid $$256,808
Room~$109,092 over max bid · 30% of ask
WALK Street locked · 84119

Street locked · 84119

West Valley City, UT 84119

Ask$519,900
Bid $$392,215
Room~$127,685 over max bid · 25% of ask
WALK Street locked · 84119

Street locked · 84119

West Valley City, UT 84119

Ask$370,900
Bid $$261,481
Room~$109,419 over max bid · 30% of ask
WALK Street locked · 84119

Street locked · 84119

West Valley City, UT 84119

Ask$529,900
Bid $$400,445
Room~$129,455 over max bid · 24% of ask
← Bid/Pass Tape