Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 84119 | $525,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4
Ask
$525,900
$231/sqft
Bid $
$397,823
Max bid / MAO
Room
~$128,077 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$95,565
$42/sqft
ARV
$488,595

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $397,823 · Ask $525,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2280 sqft
ARV$488,595
List− $525,900
Rehab− $95,565
Gross profit$-132,870

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 84119

Street locked · 84119 · TOWNHOMES $474,900 · 2280 sqft
Street locked · 84119 · TOWNHOMES $503,900 · 2280 sqft
Street locked · 84119 · TOWNHOMES $519,900 · 2321 sqft

Net pro forma

Includes closing costs & 2.09-month carry

Buy closing (2%)$10,518
Holding carry$11,906
All-in capital$643,889
Sell costs (6%)− $29,316
Net proceeds$459,280
Net profit $-56,989
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $95,565

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $95,565
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,280 sqft × $3.00) $6,840
Flooring — Hardwood Refinish (2,280 sqft × $4.50) $10,260
Contingency (15%) $12,465

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
2280
Zip
84119

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 84119

Street locked · 84119

West Valley City, UT 84119

Ask$545,900
Bid $$415,661
Room~$130,239 over max bid · 24% of ask
WALK Street locked · 84119

Street locked · 84119

West Valley City, UT 84119

Ask$365,900
Bid $$256,808
Room~$109,092 over max bid · 30% of ask
WALK Street locked · 84119

Street locked · 84119

West Valley City, UT 84119

Ask$519,900
Bid $$392,215
Room~$127,685 over max bid · 25% of ask
WALK Street locked · 84119

Street locked · 84119

West Valley City, UT 84119

Ask$370,900
Bid $$261,481
Room~$109,419 over max bid · 30% of ask
WALK Street locked · 84119

Street locked · 84119

West Valley City, UT 84119

Ask$529,900
Bid $$400,445
Room~$129,455 over max bid · 24% of ask
← Bid/Pass Tape