Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 63129 | $647,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$647,900
$202/sqft
Bid $
$503,939
Max bid / MAO
Room
~$143,961 over max bid · 22% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$103,630
$32/sqft
ARV
$487,149

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $503,939 · Ask $647,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3215 sqft
ARV$487,149
List− $647,900
Rehab− $103,630
Gross profit$-264,381

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 63129

Street locked · 63129 · SINGLE_FAMILY $550,000 · 3346 sqft
Street locked · 63129 · SINGLE_FAMILY $524,000 · 3692 sqft
Street locked · 63129 · SINGLE_FAMILY $365,000 · 2621 sqft

Net pro forma

Includes closing costs & 2.82-month carry

Buy closing (2%)$12,958
Holding carry$19,427
All-in capital$783,915
Sell costs (6%)− $29,229
Net proceeds$457,920
Net profit $-55,710
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $103,630

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $103,630
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,215 sqft × $3.00) $9,645
Flooring — Hardwood Refinish (3,215 sqft × $4.50) $14,468
Contingency (15%) $13,517

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
3215
Zip
63129

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 63129

Street locked · 63129

Saint Louis, MO 63129

Ask$627,900
Bid $$487,978
Room~$139,922 over max bid · 22% of ask
WALK Street locked · 63129

Street locked · 63129

Saint Louis, MO 63129

Ask$640,900
Bid $$502,834
Room~$138,066 over max bid · 22% of ask
WALK Street locked · 63129

Street locked · 63129

Saint Louis, MO 63129

Ask$663,900
Bid $$518,987
Room~$144,913 over max bid · 22% of ask
WALK Street locked · 63129

Street locked · 63129

Saint Louis, MO 63129

Ask$671,900
Bid $$523,572
Room~$148,328 over max bid · 22% of ask
WALK Street locked · 63129

Street locked · 63129

Saint Louis, MO 63129

Ask$584,900
Bid $$456,432
Room~$128,468 over max bid · 22% of ask
← Bid/Pass Tape