Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 63129 | $304,500 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$304,500
$144/sqft
Bid $
$192,353
Max bid / MAO
Room
~$112,147 over max bid · 37% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$94,082
$45/sqft
ARV
$319,412

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $192,353 · Ask $304,500

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2108 sqft
ARV$319,412
List− $304,500
Rehab− $94,082
Gross profit$-79,170

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 63129

Street locked · 63129 · SINGLE_FAMILY $495,000 · 2122 sqft
Street locked · 63129 · SINGLE_FAMILY $359,900 · 2188 sqft
Street locked · 63129 · SINGLE_FAMILY $470,000 · 2238 sqft

Net pro forma

Includes closing costs & 3.71-month carry

Buy closing (2%)$6,090
Holding carry$13,555
All-in capital$418,227
Sell costs (6%)− $19,165
Net proceeds$300,247
Net profit $-72,831
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $94,082

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $94,082
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,108 sqft × $3.00) $6,324
Flooring — Hardwood Refinish (2,108 sqft × $4.50) $9,486
Contingency (15%) $12,272

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
4.0
Sqft
2108
Zip
63129

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 63129

Street locked · 63129

Saint Louis, MO 63129

Ask$627,900
Bid $$487,978
Room~$139,922 over max bid · 22% of ask
WALK Street locked · 63129

Street locked · 63129

Saint Louis, MO 63129

Ask$640,900
Bid $$502,834
Room~$138,066 over max bid · 22% of ask
WALK Street locked · 63129

Street locked · 63129

Saint Louis, MO 63129

Ask$663,900
Bid $$518,987
Room~$144,913 over max bid · 22% of ask
WALK Street locked · 63129

Street locked · 63129

Saint Louis, MO 63129

Ask$671,900
Bid $$523,572
Room~$148,328 over max bid · 22% of ask
WALK Street locked · 63129

Street locked · 63129

Saint Louis, MO 63129

Ask$584,900
Bid $$456,432
Room~$128,468 over max bid · 22% of ask
← Bid/Pass Tape