Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91405 | $800,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$800,000
$946/sqft
Bid $
$591,302
Max bid / MAO
Room
~$208,698 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$83,197
$98/sqft
ARV
$387,143

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $591,302 · Ask $800,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft846 sqft
ARV$387,143
List− $800,000
Rehab− $83,197
Gross profit$-496,054

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91405

Street locked · 91405 · CONDOS $430,000 · 971 sqft
Street locked · 91405 · CONDOS $297,500 · 971 sqft
Street locked · 91405 · SINGLE_FAMILY $1,240,000 · 1021 sqft

Net pro forma

Includes closing costs & 4.18-month carry

Buy closing (2%)$16,000
Holding carry$33,841
All-in capital$933,038
Sell costs (6%)− $23,229
Net proceeds$363,915
Net profit $-113,001
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $83,197

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $83,197
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (846 sqft × $3.00) $2,538
Flooring — Hardwood Refinish (846 sqft × $4.50) $3,807
Contingency (15%) $10,852

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
0/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
846
Zip
91405

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91405

Street locked · 91405

Van Nuys, CA 91405

Ask$475,000
Bid $$359,637
Room~$115,363 over max bid · 24% of ask
WALK Street locked · 91405

Street locked · 91405

Van Nuys, CA 91405

Ask$350,000
Bid $$244,493
Room~$105,507 over max bid · 30% of ask
WALK Street locked · 91405

Street locked · 91405

Van Nuys, CA 91405

Ask$450,000
Bid $$336,914
Room~$113,086 over max bid · 25% of ask
WALK Street locked · 91405

Street locked · 91405

Van Nuys, CA 91405

Ask$475,000
Bid $$359,637
Room~$115,363 over max bid · 24% of ask
WALK Street locked · 91405

Street locked · 91405

Van Nuys, CA 91405

Ask$494,900
Bid $$378,913
Room~$115,987 over max bid · 23% of ask
← Bid/Pass Tape