Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91405 | $649,888 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$649,888
$466/sqft
Bid $
$482,889
Max bid / MAO
Room
~$166,999 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$87,923
$63/sqft
ARV
$637,917

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $482,889 · Ask $649,888

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1394 sqft
ARV$637,917
List− $649,888
Rehab− $87,923
Gross profit$-99,894

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91405

Street locked · 91405 · SINGLE_FAMILY $830,000 · 1365 sqft
Street locked · 91405 · SINGLE_FAMILY $800,000 · 1424 sqft
Street locked · 91405 · SINGLE_FAMILY $600,000 · 1336 sqft

Net pro forma

Includes closing costs & 3.33-month carry

Buy closing (2%)$12,998
Holding carry$22,522
All-in capital$773,330
Sell costs (6%)− $38,275
Net proceeds$599,642
Net profit $-85,599
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $87,923

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $87,923
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,394 sqft × $3.00) $4,182
Flooring — Hardwood Refinish (1,394 sqft × $4.50) $6,273
Contingency (15%) $11,468

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
3/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1394
Zip
91405

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91405

Street locked · 91405

Van Nuys, CA 91405

Ask$475,000
Bid $$359,637
Room~$115,363 over max bid · 24% of ask
WALK Street locked · 91405

Street locked · 91405

Van Nuys, CA 91405

Ask$350,000
Bid $$244,493
Room~$105,507 over max bid · 30% of ask
WALK Street locked · 91405

Street locked · 91405

Van Nuys, CA 91405

Ask$450,000
Bid $$336,914
Room~$113,086 over max bid · 25% of ask
WALK Street locked · 91405

Street locked · 91405

Van Nuys, CA 91405

Ask$475,000
Bid $$359,637
Room~$115,363 over max bid · 24% of ask
WALK Street locked · 91405

Street locked · 91405

Van Nuys, CA 91405

Ask$494,900
Bid $$378,913
Room~$115,987 over max bid · 23% of ask
← Bid/Pass Tape