Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33063 | $610,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$610,000
$311/sqft
Bid $
$479,130
Max bid / MAO
Room
~$130,870 over max bid · 21% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$92,805
$47/sqft
ARV
$421,015

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $479,130 · Ask $610,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1960 sqft
ARV$421,015
List− $610,000
Rehab− $92,805
Gross profit$-281,790

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33063

Street locked · 33063 · SINGLE_FAMILY $630,000 · 1938 sqft
Street locked · 33063 · SINGLE_FAMILY $355,000 · 1930 sqft
Street locked · 33063 · SINGLE_FAMILY $575,000 · 2117 sqft

Net pro forma

Includes closing costs & 2.47-month carry

Buy closing (2%)$12,200
Holding carry$15,913
All-in capital$730,918
Sell costs (6%)− $25,261
Net proceeds$395,754
Net profit $-47,555
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $92,805

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $92,805
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,960 sqft × $3.00) $5,880
Flooring — Hardwood Refinish (1,960 sqft × $4.50) $8,820
Contingency (15%) $12,105

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1960
Zip
33063

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 33063

Street locked · 33063

Margate, FL 33063

Ask$435,000
Bid $$325,339
Room~$109,661 over max bid · 25% of ask
WALK Street locked · 33063

Street locked · 33063

Margate, FL 33063

Ask$199,500
Bid $$105,152
Room~$94,348 over max bid · 47% of ask
WALK Street locked · 33063

Street locked · 33063

Margate, FL 33063

Ask$468,000
Bid $$351,201
Room~$116,799 over max bid · 25% of ask
WALK Street locked · 33063

Street locked · 33063

Margate, FL 33063

Ask$549,900
Bid $$422,334
Room~$127,566 over max bid · 23% of ask
WALK Street locked · 33063

Street locked · 33063

Coconut Creek, FL 33063

Ask$269,900
Bid $$168,412
Room~$101,488 over max bid · 38% of ask
← Bid/Pass Tape