Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 93003 | $425,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$425,000
$471/sqft
Bid $
$315,163
Max bid / MAO
Room
~$109,837 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$83,689
$93/sqft
ARV
$425,008

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $315,163 · Ask $425,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft903 sqft
ARV$425,008
List− $425,000
Rehab− $83,689
Gross profit$-83,681

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 93003

Street locked · 93003 · CONDOS $390,000 · 903 sqft
Street locked · 93003 · CONDOS $367,000 · 963 sqft
Street locked · 93003 · CONDOS $530,000 · 991 sqft

Net pro forma

Includes closing costs & 3.27-month carry

Buy closing (2%)$8,500
Holding carry$15,248
All-in capital$532,437
Sell costs (6%)− $25,500
Net proceeds$399,508
Net profit $-52,695
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $83,689

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $83,689
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (903 sqft × $3.00) $2,709
Flooring — Hardwood Refinish (903 sqft × $4.50) $4,064
Contingency (15%) $10,916

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
903
Zip
93003

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 93003

Street locked · 93003

Ventura, CA 93003

Ask$367,000
Bid $$260,449
Room~$106,551 over max bid · 29% of ask
WALK Street locked · 93003

Street locked · 93003

Ventura, CA 93003

Ask$565,000
Bid $$441,815
Room~$123,185 over max bid · 22% of ask
WALK Street locked · 93003

Street locked · 93003

Ventura, CA 93003

Ask$505,000
Bid $$390,999
Room~$114,001 over max bid · 23% of ask
WALK Street locked · 93003

Street locked · 93003

Ventura, CA 93003

Ask$595,000
Bid $$444,503
Room~$150,497 over max bid · 25% of ask
WALK Street locked · 93003

Street locked · 93003

Ventura, CA 93003

Ask$665,000
Bid $$495,544
Room~$169,456 over max bid · 25% of ask
← Bid/Pass Tape