Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 10461 | $749,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$749,000
$650/sqft
Bid $
$540,716
Max bid / MAO
Room
~$208,284 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,836
$75/sqft
ARV
$439,992

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $540,716 · Ask $749,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1152 sqft
ARV$439,992
List− $749,000
Rehab− $85,836
Gross profit$-394,844

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 10461

Street locked · 10461 · SINGLE_FAMILY $775,000 · 1122 sqft
Street locked · 10461 · SINGLE_FAMILY $739,000 · 1280 sqft
Street locked · 10461 · SINGLE_FAMILY $730,000 · 1320 sqft

Net pro forma

Includes closing costs & 4.13-month carry

Buy closing (2%)$14,980
Holding carry$31,606
All-in capital$881,422
Sell costs (6%)− $26,400
Net proceeds$413,592
Net profit $-120,116
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $85,836

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $85,836
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,152 sqft × $3.00) $3,456
Flooring — Hardwood Refinish (1,152 sqft × $4.50) $5,184
Contingency (15%) $11,196

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Beds
3
Baths
2.0
Sqft
1152
Zip
10461

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 10461

Street locked · 10461

Bronx, NY 10461

Ask$424,000
Bid $$314,592
Room~$109,408 over max bid · 26% of ask
WALK Street locked · 10461

Street locked · 10461

Bronx, NY 10461

Ask$499,000
Bid $$357,665
Room~$141,335 over max bid · 28% of ask
WALK Street locked · 10461

Street locked · 10461

Bronx, NY 10461

Ask$795,000
Bid $$595,314
Room~$199,686 over max bid · 25% of ask
WALK Street locked · 10461

Street locked · 10461

Bronx, NY 10461

Ask$699,000
Bid $$512,339
Room~$186,661 over max bid · 27% of ask
WALK Street locked · 10461

Street locked · 10461

Bronx, NY 10461

Ask$779,000
Bid $$578,019
Room~$200,981 over max bid · 26% of ask
← Bid/Pass Tape