Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 31088 | $327,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3
Ask
$327,900
$182/sqft
Bid $
$216,828
Max bid / MAO
Room
~$111,072 over max bid · 34% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,425
$51/sqft
ARV
$206,703

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $216,828 · Ask $327,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1800 sqft
ARV$206,703
List− $327,900
Rehab− $91,425
Gross profit$-212,622

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 31088

Street locked · 31088 · SINGLE_FAMILY $250,000 · 1856 sqft
Street locked · 31088 · SINGLE_FAMILY $266,500 · 1722 sqft
Street locked · 31088 · SINGLE_FAMILY $255,000 · 1912 sqft

Net pro forma

Includes closing costs & 3.72-month carry

Buy closing (2%)$6,558
Holding carry$14,299
All-in capital$440,182
Sell costs (6%)− $12,402
Net proceeds$194,301
Net profit $-68,264
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,425

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,425
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,800 sqft × $3.00) $5,400
Flooring — Hardwood Refinish (1,800 sqft × $4.50) $8,100
Contingency (15%) $11,925

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
1800
Zip
31088

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 31088

Street locked · 31088

Warner Robins, GA 31088

Ask$79,900
Bid $$0
Room~$79,900 over max bid · 100% of ask
WALK Street locked · 31088

Street locked · 31088

Warner Robins, GA 31088

Ask$194,900
Bid $$95,890
Room~$99,010 over max bid · 51% of ask
WALK Street locked · 31088

Street locked · 31088

Warner Robins, GA 31088

Ask$527,500
Bid $$390,482
Room~$137,018 over max bid · 26% of ask
WALK Street locked · 31088

Street locked · 31088

Warner Robins, GA 31088

Ask$630,000
Bid $$485,773
Room~$144,227 over max bid · 23% of ask
WALK Street locked · 31088

Street locked · 31088

Warner Robins, GA 31088

Ask$409,900
Bid $$286,524
Room~$123,376 over max bid · 30% of ask
← Bid/Pass Tape