Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK
Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.
Deal Architecture · Pro
Bid $ $341,740 · Ask $450,000
Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.
Flip math
Value-add ARV
ARV = adjusted list + (rehab × 1.5) · zip avm
| Implied ARV $/sqft | |
| Subject sqft | 2211 sqft |
| ARV | $342,641 |
| List | − $450,000 |
| Rehab | − $94,970 |
| Gross profit | $-202,329 |
Contextual market baseline
Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 78249
Net pro forma
Includes closing costs & 7.32-month carry
| Buy closing (2%) | $9,000 |
| Holding carry | $36,567 |
| All-in capital | $590,537 |
| Sell costs (6%) | − $20,558 |
| Net proceeds | $322,083 |
| Net profit | $-45,123 |
Photo triage & rehab band
Condition triage
FlipScout AI Inspector ·
No contractor assessment on file for this listing.
Rehab: $94,970
Renovation budget
Total: $94,970Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.
Neighborhood & Apex
Trajectory: Stable
No enrichment data.
Apex breakdown
Threshold 85+ = Apex Hot
- Beds
- 4
- Baths
- 3.0
- Sqft
- 2211
- Zip
- 78249
Similar flips
Same zip or nearby price band — Bid/Pass Tape rows
Street locked · 78249
San Antonio, TX 78249
Street locked · 78249
San Antonio, TX 78249
Street locked · 78249
San Antonio, TX 78249
Street locked · 78249
San Antonio, TX 78249
Street locked · 78249
San Antonio, TX 78249