Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 95376 | $739,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$739,000
$302/sqft
Bid $
$595,543
Max bid / MAO
Room
~$143,457 over max bid · 19% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$97,040
$40/sqft
ARV
$810,797

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $595,543 · Ask $739,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2451 sqft
ARV$810,797
List− $739,000
Rehab− $97,040
Gross profit$-25,243

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 95376

Street locked · 95376 · SINGLE_FAMILY $679,000 · 2360 sqft
Street locked · 95376 · SINGLE_FAMILY $630,000 · 2281 sqft
Street locked · 95376 · SINGLE_FAMILY $1,005,000 · 2643 sqft

Net pro forma

Includes closing costs & 4.7-month carry

Buy closing (2%)$14,780
Holding carry$36,019
All-in capital$886,839
Sell costs (6%)− $48,648
Net proceeds$762,149
Net profit $-41,790
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $97,040

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $97,040
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,451 sqft × $3.00) $7,353
Flooring — Hardwood Refinish (2,451 sqft × $4.50) $11,030
Contingency (15%) $12,657

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2451
Zip
95376

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 95376

Street locked · 95376

Tracy, CA 95376

Ask$779,887
Bid $$630,027
Room~$149,860 over max bid · 19% of ask
WALK Street locked · 95376

Street locked · 95376

Tracy, CA 95376

Ask$349,999
Bid $$243,316
Room~$106,683 over max bid · 30% of ask
WALK Street locked · 95376

Street locked · 95376

Tracy, CA 95376

Ask$549,000
Bid $$427,902
Room~$121,098 over max bid · 22% of ask
WALK Street locked · 95376

Street locked · 95376

Tracy, CA 95376

Ask$564,900
Bid $$440,310
Room~$124,590 over max bid · 22% of ask
WALK Street locked · 95376

Street locked · 95376

Tracy, CA 95376

Ask$499,000
Bid $$382,880
Room~$116,120 over max bid · 23% of ask
← Bid/Pass Tape