Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 18102 | $185,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$185,000
$131/sqft
Bid $
$86,553
Max bid / MAO
Room
~$98,447 over max bid · 53% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$88,078
$62/sqft
ARV
$206,736

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $86,553 · Ask $185,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1412 sqft
ARV$206,736
List− $185,000
Rehab− $88,078
Gross profit$-66,342

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 18102

Street locked · 18102 · MULTI_FAMILY $245,000 · 1446 sqft
Street locked · 18102 · SINGLE_FAMILY $185,000 · 1341 sqft
Street locked · 18102 · SINGLE_FAMILY $240,000 · 1338 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$3,700
Holding carry$10,013
All-in capital$286,791
Sell costs (6%)− $12,404
Net proceeds$194,332
Net profit $-76,033
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $88,078

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $88,078
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,412 sqft × $3.00) $4,236
Flooring — Hardwood Refinish (1,412 sqft × $4.50) $6,354
Contingency (15%) $11,488

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
2.0
Sqft
1412
Zip
18102

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 18102

Street locked · 18102

Allentown, PA 18102

Ask$240,000
Bid $$132,663
Room~$107,337 over max bid · 45% of ask
WALK Street locked · 18102

Street locked · 18102

Allentown, PA 18102

Ask$199,900
Bid $$103,386
Room~$96,514 over max bid · 48% of ask
WALK Street locked · 18102

Street locked · 18102

Allentown, PA 18102

Ask$220,000
Bid $$114,952
Room~$105,048 over max bid · 48% of ask
WALK Street locked · 18102

Street locked · 18102

Allentown, PA 18102

Ask$195,900
Bid $$95,691
Room~$100,209 over max bid · 51% of ask
WALK Street locked · 18102

Street locked · 18102

Allentown, PA 18102

Ask$229,900
Bid $$127,874
Room~$102,026 over max bid · 44% of ask
← Bid/Pass Tape