Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 19380 | $675,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$675,000
$201/sqft
Bid $
$506,449
Max bid / MAO
Room
~$168,551 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$104,897
$31/sqft
ARV
$884,114

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $506,449 · Ask $675,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3362 sqft
ARV$884,114
List− $675,000
Rehab− $104,897
Gross profit$104,217

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 19380

Street locked · 19380 · TOWNHOMES $833,500 · 3574 sqft
Street locked · 19380 · SINGLE_FAMILY $740,000 · 2882 sqft
Street locked · 19380 · SINGLE_FAMILY $1,125,000 · 3915 sqft

Net pro forma

Includes closing costs & 3.13-month carry

Buy closing (2%)$13,500
Holding carry$22,377
All-in capital$815,774
Sell costs (6%)− $53,047
Net proceeds$831,067
Net profit $-80,904
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $104,897

Renovation budget

Total: $104,897
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,362 sqft × $3.00) $10,086
Flooring — Hardwood Refinish (3,362 sqft × $4.50) $15,129
Contingency (15%) $13,682

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
5/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
4.0
Sqft
3362
Zip
19380

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 19380

Street locked · 19380

West Chester, PA 19380

Ask$600,000
Bid $$466,672
Room~$133,328 over max bid · 22% of ask
WALK Street locked · 19380

Street locked · 19380

West Chester, PA 19380

Ask$449,900
Bid $$328,931
Room~$120,969 over max bid · 27% of ask
WALK Street locked · 19380

Street locked · 19380

West Chester, PA 19380

Ask$664,900
Bid $$523,041
Room~$141,859 over max bid · 21% of ask
WALK Street locked · 19380

Street locked · 19380

West Chester, PA 19380

Ask$370,000
Bid $$261,359
Room~$108,641 over max bid · 29% of ask
WALK Street locked · 19380

Street locked · 19380

West Chester, PA 19380

Ask$600,000
Bid $$470,291
Room~$129,709 over max bid · 22% of ask
← Bid/Pass Tape