Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60637 | $774,900 Flip Analysis — FlipScout
Ask
$774,900
$242/sqft
Bid $
$622,189
Max bid / MAO
Room
~$152,711 over max bid · 20% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$103,500
$32/sqft
ARV
$511,360

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $622,189 · Ask $774,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3200 sqft
ARV$511,360
List− $774,900
Rehab− $103,500
Gross profit$-367,040

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60637

Street locked · 60637 · SINGLE_FAMILY $644,900 · 3000 sqft
Street locked · 60637 · SINGLE_FAMILY $650,000 · 2800 sqft
Street locked · 60637 · MULTI_FAMILY $112,000 · 3669 sqft

Net pro forma

Includes closing costs & 5.23-month carry

Buy closing (2%)$15,498
Holding carry$42,112
All-in capital$936,010
Sell costs (6%)− $30,682
Net proceeds$480,678
Net profit $-46,307
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $103,500

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $103,500
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,200 sqft × $3.00) $9,600
Flooring — Hardwood Refinish (3,200 sqft × $4.50) $14,400
Contingency (15%) $13,500

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
14/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
4.0
Sqft
3200
Zip
60637

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape