Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 54601 | $269,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$269,900
$268/sqft
Bid $
$169,334
Max bid / MAO
Room
~$100,566 over max bid · 37% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$84,577
$84/sqft
ARV
$146,438

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $169,334 · Ask $269,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1006 sqft
ARV$146,438
List− $269,900
Rehab− $84,577
Gross profit$-208,039

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 54601

Street locked · 54601 · CONDOS $233,000 · 1008 sqft
Street locked · 54601 · SINGLE_FAMILY $278,000 · 1100 sqft
Street locked · 54601 · SINGLE_FAMILY $248,000 · 1200 sqft

Net pro forma

Includes closing costs & 2.66-month carry

Buy closing (2%)$5,398
Holding carry$8,643
All-in capital$368,518
Sell costs (6%)− $8,786
Net proceeds$137,652
Net profit $-65,774
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $84,577

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $84,577
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,006 sqft × $3.00) $3,018
Flooring — Hardwood Refinish (1,006 sqft × $4.50) $4,527
Contingency (15%) $11,032

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1006
Zip
54601

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 54601

Street locked · 54601

La Crosse, WI 54601

Ask$240,000
Bid $$141,372
Room~$98,628 over max bid · 41% of ask
WALK Street locked · 54601

Street locked · 54601

Medary, WI 54601

Ask$362,999
Bid $$244,558
Room~$118,441 over max bid · 33% of ask
WALK Street locked · 54601

Street locked · 54601

Shelby, WI 54601

Ask$399,900
Bid $$274,506
Room~$125,394 over max bid · 31% of ask
WALK Street locked · 54601

Street locked · 54601

La Crosse, WI 54601

Ask$285,000
Bid $$179,447
Room~$105,553 over max bid · 37% of ask
WALK Street locked · 54601

Street locked · 54601

La Crosse, WI 54601

Ask$349,900
Bid $$236,121
Room~$113,779 over max bid · 33% of ask
← Bid/Pass Tape