Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 07601 | $305,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$305,000
$339/sqft
Bid $
$203,036
Max bid / MAO
Room
~$101,964 over max bid · 33% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$83,662
$93/sqft
ARV
$258,946

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $203,036 · Ask $305,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft900 sqft
ARV$258,946
List− $305,000
Rehab− $83,662
Gross profit$-129,716

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 07601

Street locked · 07601 · CONDO $330,000 · 910 sqft
Street locked · 07601 · CONDO $395,000 · 977 sqft
Street locked · 07601 · CONDOS $245,000 · 1000 sqft

Net pro forma

Includes closing costs & 5.27-month carry

Buy closing (2%)$6,100
Holding carry$18,776
All-in capital$413,538
Sell costs (6%)− $15,537
Net proceeds$243,409
Net profit $-62,080
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $83,662

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $83,662
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (900 sqft × $3.00) $2,700
Flooring — Hardwood Refinish (900 sqft × $4.50) $4,050
Contingency (15%) $10,912

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Declining

07601 (07601) signals softer conditions: margins ~3.0%, DOM ~45 days, avg price drops ~0.0. Tighten ARV and rehab assumptions.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
20/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
900
Zip
07601

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 07601

Street locked · 07601

Hackensack, NJ 07601

Ask$324,900
Bid $$222,226
Room~$102,674 over max bid · 32% of ask
WALK Street locked · 07601

Street locked · 07601

Hackensack, NJ 07601

Ask$319,000
Bid $$217,744
Room~$101,256 over max bid · 32% of ask
WALK Street locked · 07601

Street locked · 07601

Hackensack, NJ 07601

Ask$299,000
Bid $$199,381
Room~$99,619 over max bid · 33% of ask
WALK Street locked · 07601

Street locked · 07601

Hackensack, NJ 07601

Ask$215,000
Bid $$117,736
Room~$97,264 over max bid · 45% of ask
WALK Street locked · 07601

Street locked · 07601

Hackensack, NJ 07601

Ask$255,000
Bid $$158,300
Room~$96,700 over max bid · 38% of ask
← Bid/Pass Tape