Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 80631 | $274,500 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$274,500
$182/sqft
Bid $
$169,355
Max bid / MAO
Room
~$105,145 over max bid · 38% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$88,941
$59/sqft
ARV
$248,406

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $169,355 · Ask $274,500

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1512 sqft
ARV$248,406
List− $274,500
Rehab− $88,941
Gross profit$-115,035

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 80631

Street locked · 80631 · TOWNHOMES $275,000 · 1488 sqft
Street locked · 80631 · SINGLE_FAMILY $315,000 · 1474 sqft
Street locked · 80631 · SINGLE_FAMILY $328,000 · 1562 sqft

Net pro forma

Includes closing costs & 3.3-month carry

Buy closing (2%)$5,490
Holding carry$10,994
All-in capital$379,925
Sell costs (6%)− $14,904
Net proceeds$233,502
Net profit $-69,900
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $88,941

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $88,941
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,512 sqft × $3.00) $4,536
Flooring — Hardwood Refinish (1,512 sqft × $4.50) $6,804
Contingency (15%) $11,601

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1512
Zip
80631

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 80631

Street locked · 80631

Greeley, CO 80631

Ask$275,000
Bid $$174,354
Room~$100,646 over max bid · 37% of ask
WALK Street locked · 80631

Street locked · 80631

Greeley, CO 80631

Ask$275,000
Bid $$174,354
Room~$100,646 over max bid · 37% of ask
WALK Street locked · 80631

Street locked · 80631

Greeley, CO 80631

Ask$310,000
Bid $$203,142
Room~$106,858 over max bid · 34% of ask
WALK Street locked · 80631

Street locked · 80631

Greeley, CO 80631

Ask$455,000
Bid $$339,964
Room~$115,036 over max bid · 25% of ask
WALK Street locked · 80631

Street locked · 80631

Greeley, CO 80631

Ask$399,000
Bid $$279,085
Room~$119,915 over max bid · 30% of ask
← Bid/Pass Tape