Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 63301 | $470,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$470,000
$139/sqft
Bid $
$336,243
Max bid / MAO
Room
~$133,757 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$105,087
$31/sqft
ARV
$591,282

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $336,243 · Ask $470,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3384 sqft
ARV$591,282
List− $470,000
Rehab− $105,087
Gross profit$16,195

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 63301

Street locked · 63301 · SINGLE_FAMILY $459,000 · 3670 sqft
Street locked · 63301 · SINGLE_FAMILY $599,000 · 2792 sqft
Street locked · 63301 · SINGLE_FAMILY $829,000 · 4096 sqft

Net pro forma

Includes closing costs & 4.19-month carry

Buy closing (2%)$9,400
Holding carry$22,088
All-in capital$606,575
Sell costs (6%)− $35,477
Net proceeds$555,805
Net profit $-71,163
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $105,087

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $105,087
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,384 sqft × $3.00) $10,152
Flooring — Hardwood Refinish (3,384 sqft × $4.50) $15,228
Contingency (15%) $13,707

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
4.0
Sqft
3384
Zip
63301

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 63301

Street locked · 63301

Saint Charles, MO 63301

Ask$285,000
Bid $$178,263
Room~$106,737 over max bid · 37% of ask
WALK Street locked · 63301

Street locked · 63301

Saint Charles, MO 63301

Ask$254,000
Bid $$154,186
Room~$99,814 over max bid · 39% of ask
WALK Street locked · 63301

Street locked · 63301

Saint Charles, MO 63301

Ask$484,000
Bid $$359,509
Room~$124,491 over max bid · 26% of ask
WALK Street locked · 63301

Street locked · 63301

Saint Charles, MO 63301

Ask$355,000
Bid $$239,214
Room~$115,786 over max bid · 33% of ask
WALK Street locked · 63301

Street locked · 63301

Saint Charles, MO 63301

Ask$389,900
Bid $$267,113
Room~$122,787 over max bid · 31% of ask
← Bid/Pass Tape