Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60644 | $122,000 Flip Analysis — FlipScout
Ask
$122,000
$95/sqft
Bid $
$28,788
Max bid / MAO
Room
~$93,212 over max bid · 76% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,940
$68/sqft
ARV
$234,881

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $28,788 · Ask $122,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1280 sqft
ARV$234,881
List− $122,000
Rehab− $86,940
Gross profit$25,941

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60644

Street locked · 60644 · SINGLE_FAMILY $120,000 · 1280 sqft
Street locked · 60644 · TOWNHOMES $105,500 · 1228 sqft
Street locked · 60644 · OTHER $375,000 · 1400 sqft

Net pro forma

Includes closing costs & 13.63-month carry

Buy closing (2%)$2,440
Holding carry$26,105
All-in capital$237,485
Sell costs (6%)− $14,093
Net proceeds$220,788
Net profit $-79,805
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,940

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,940
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,280 sqft × $3.00) $3,840
Flooring — Hardwood Refinish (1,280 sqft × $4.50) $5,760
Contingency (15%) $11,340

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
1.0
Sqft
1280
Zip
60644

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape