Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92243 | $650,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$650,000
$208/sqft
Bid $
$501,671
Max bid / MAO
Room
~$148,329 over max bid · 23% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$102,887
$33/sqft
ARV
$683,237

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $501,671 · Ask $650,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3129 sqft
ARV$683,237
List− $650,000
Rehab− $102,887
Gross profit$-69,650

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92243

Street locked · 92243 · SINGLE_FAMILY $625,000 · 2867 sqft
Street locked · 92243 · SINGLE_FAMILY $420,000 · 2452 sqft
Street locked · 92243 · SINGLE_FAMILY $745,000 · 2441 sqft

Net pro forma

Includes closing costs & 3.94-month carry

Buy closing (2%)$13,000
Holding carry$27,192
All-in capital$793,079
Sell costs (6%)− $40,994
Net proceeds$642,243
Net profit $-60,762
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $102,887

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $102,887
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,129 sqft × $3.00) $9,387
Flooring — Hardwood Refinish (3,129 sqft × $4.50) $14,080
Contingency (15%) $13,420

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
13/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
3129
Zip
92243

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92243

Street locked · 92243

El Centro, CA 92243

Ask$350,000
Bid $$242,692
Room~$107,308 over max bid · 31% of ask
WALK Street locked · 92243

Street locked · 92243

El Centro, CA 92243

Ask$637,300
Bid $$503,165
Room~$134,135 over max bid · 21% of ask
WALK Street locked · 92243

Street locked · 92243

El Centro, CA 92243

Ask$392,000
Bid $$281,642
Room~$110,358 over max bid · 28% of ask
WALK Street locked · 92243

Street locked · 92243

El Centro, CA 92243

Ask$364,500
Bid $$257,123
Room~$107,377 over max bid · 29% of ask
WALK Street locked · 92243

Street locked · 92243

El Centro, CA 92243

Ask$410,000
Bid $$294,321
Room~$115,679 over max bid · 28% of ask
← Bid/Pass Tape