Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90630 | $440,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$440,000
$577/sqft
Bid $
$330,367
Max bid / MAO
Room
~$109,633 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$82,481
$108/sqft
ARV
$420,403

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $330,367 · Ask $440,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft763 sqft
ARV$420,403
List− $440,000
Rehab− $82,481
Gross profit$-102,078

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90630

Street locked · 90630 · CONDO $450,000 · 755 sqft
Street locked · 90630 · TOWNHOMES $508,000 · 746 sqft
Street locked · 90630 · SINGLE_FAMILY $875,000 · 844 sqft

Net pro forma

Includes closing costs & 3.3-month carry

Buy closing (2%)$8,800
Holding carry$15,805
All-in capital$547,086
Sell costs (6%)− $25,224
Net proceeds$395,179
Net profit $-50,277
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $82,481

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $82,481
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (763 sqft × $3.00) $2,289
Flooring — Hardwood Refinish (763 sqft × $4.50) $3,434
Contingency (15%) $10,758

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
763
Zip
90630

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90630

Street locked · 90630

Cypress, CA 90630

Ask$535,000
Bid $$417,076
Room~$117,924 over max bid · 22% of ask
WALK Street locked · 90630

Street locked · 90630

Cypress, CA 90630

Ask$450,000
Bid $$339,713
Room~$110,287 over max bid · 25% of ask
WALK Street locked · 90630

Street locked · 90630

Cypress, CA 90630

Ask$618,000
Bid $$461,157
Room~$156,843 over max bid · 25% of ask
WALK Street locked · 90630

Street locked · 90630

Cypress, CA 90630

Ask$675,000
Bid $$502,227
Room~$172,773 over max bid · 26% of ask
WALK Street locked · 90630

Street locked · 90630

Cypress, CA 90630

Ask$750,000
Bid $$554,005
Room~$195,995 over max bid · 26% of ask
← Bid/Pass Tape