Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 06457 | $330,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$330,000
$285/sqft
Bid $
$224,228
Max bid / MAO
Room
~$105,772 over max bid · 32% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,879
$74/sqft
ARV
$228,230

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $224,228 · Ask $330,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1157 sqft
ARV$228,230
List− $330,000
Rehab− $85,879
Gross profit$-187,649

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 06457

Street locked · 06457 · CONDOS $281,000 · 1100 sqft
Street locked · 06457 · SINGLE_FAMILY $360,000 · 1092 sqft
Street locked · 06457 · TOWNHOMES $250,000 · 1088 sqft

Net pro forma

Includes closing costs & 2.69-month carry

Buy closing (2%)$6,600
Holding carry$10,255
All-in capital$432,734
Sell costs (6%)− $13,694
Net proceeds$214,536
Net profit $-62,398
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $85,879

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $85,879
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,157 sqft × $3.00) $3,471
Flooring — Hardwood Refinish (1,157 sqft × $4.50) $5,206
Contingency (15%) $11,202

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1157
Zip
06457

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 06457

Street locked · 06457

Middletown, CT 06457

Ask$399,900
Bid $$287,925
Room~$111,975 over max bid · 28% of ask
WALK Street locked · 06457

Street locked · 06457

Middletown, CT 06457

Ask$414,900
Bid $$297,633
Room~$117,267 over max bid · 28% of ask
WALK Street locked · 06457

Street locked · 06457

Middletown, CT 06457

Ask$319,900
Bid $$213,629
Room~$106,271 over max bid · 33% of ask
WALK Street locked · 06457

Street locked · 06457

Middletown, CT 06457

Ask$549,000
Bid $$423,049
Room~$125,951 over max bid · 23% of ask
WALK Street locked · 06457

Street locked · 06457

Middletown, CT 06457

Ask$380,000
Bid $$267,365
Room~$112,635 over max bid · 30% of ask
← Bid/Pass Tape