Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 95240 | $484,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$484,900
$375/sqft
Bid $
$367,858
Max bid / MAO
Room
~$117,042 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$87,044
$67/sqft
ARV
$382,256

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $367,858 · Ask $484,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1292 sqft
ARV$382,256
List− $484,900
Rehab− $87,044
Gross profit$-189,688

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 95240

Street locked · 95240 · MOBILE $111,500 · 1344 sqft
Street locked · 95240 · SINGLE_FAMILY $437,500 · 1380 sqft
Street locked · 95240 · SINGLE_FAMILY $460,888 · 1406 sqft

Net pro forma

Includes closing costs & 3.64-month carry

Buy closing (2%)$9,698
Holding carry$19,084
All-in capital$600,726
Sell costs (6%)− $22,935
Net proceeds$359,321
Net profit $-51,446
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $87,044

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $87,044
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,292 sqft × $3.00) $3,876
Flooring — Hardwood Refinish (1,292 sqft × $4.50) $5,814
Contingency (15%) $11,354

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1292
Zip
95240

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 95240

Street locked · 95240

Lodi, CA 95240

Ask$280,000
Bid $$179,518
Room~$100,482 over max bid · 36% of ask
WALK Street locked · 95240

Street locked · 95240

Lodi, CA 95240

Ask$579,900
Bid $$449,112
Room~$130,788 over max bid · 23% of ask
WALK Street locked · 95240

Street locked · 95240

Lodi, CA 95240

Ask$500,000
Bid $$380,347
Room~$119,653 over max bid · 24% of ask
WALK Street locked · 95240

Street locked · 95240

Lodi, CA 95240

Ask$425,000
Bid $$314,344
Room~$110,656 over max bid · 26% of ask
WALK Street locked · 95240

Street locked · 95240

Lodi, CA 95240

Ask$485,000
Bid $$364,983
Room~$120,017 over max bid · 25% of ask
← Bid/Pass Tape