Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 55303 | $355,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$355,900
$238/sqft
Bid $
$245,568
Max bid / MAO
Room
~$110,332 over max bid · 31% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$88,803
$59/sqft
ARV
$282,155

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $245,568 · Ask $355,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1496 sqft
ARV$282,155
List− $355,900
Rehab− $88,803
Gross profit$-162,548

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 55303

Street locked · 55303 · TOWNHOMES $250,000 · 1549 sqft
Street locked · 55303 · SINGLE_FAMILY $478,000 · 1436 sqft
Street locked · 55303 · SINGLE_FAMILY $380,000 · 1628 sqft

Net pro forma

Includes closing costs & 2.96-month carry

Buy closing (2%)$7,118
Holding carry$12,066
All-in capital$463,887
Sell costs (6%)− $16,929
Net proceeds$265,226
Net profit $-63,373
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $88,803

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $88,803
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,496 sqft × $3.00) $4,488
Flooring — Hardwood Refinish (1,496 sqft × $4.50) $6,732
Contingency (15%) $11,583

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1496
Zip
55303

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 55303

Street locked · 55303

Ramsey, MN 55303

Ask$331,990
Bid $$218,283
Room~$113,707 over max bid · 34% of ask
WALK Street locked · 55303

Street locked · 55303

Ramsey, MN 55303

Ask$448,000
Bid $$325,701
Room~$122,299 over max bid · 27% of ask
WALK Street locked · 55303

Street locked · 55303

Ramsey, MN 55303

Ask$354,550
Bid $$238,556
Room~$115,994 over max bid · 33% of ask
WALK Street locked · 55303

Street locked · 55303

Ramsey, MN 55303

Ask$353,900
Bid $$243,699
Room~$110,201 over max bid · 31% of ask
WALK Street locked · 55303

Street locked · 55303

Ramsey, MN 55303

Ask$399,900
Bid $$281,820
Room~$118,080 over max bid · 30% of ask
← Bid/Pass Tape