Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 83686 | $789,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$789,900
$332/sqft
Bid $
$602,217
Max bid / MAO
Room
~$187,683 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$96,445
$40/sqft
ARV
$539,050

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $602,217 · Ask $789,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2382 sqft
ARV$539,050
List− $789,900
Rehab− $96,445
Gross profit$-347,295

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 83686

Street locked · 83686 · SINGLE_FAMILY $549,990 · 2539 sqft
Street locked · 83686 · SINGLE_FAMILY $999,875 · 2582 sqft
Street locked · 83686 · SINGLE_FAMILY $569,990 · 2626 sqft

Net pro forma

Includes closing costs & 4.22-month carry

Buy closing (2%)$15,798
Holding carry$34,287
All-in capital$936,430
Sell costs (6%)− $32,343
Net proceeds$506,707
Net profit $-87,206
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $96,445

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $96,445
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,382 sqft × $3.00) $7,146
Flooring — Hardwood Refinish (2,382 sqft × $4.50) $10,719
Contingency (15%) $12,580

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
3/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
2382
Zip
83686

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 83686

Street locked · 83686

Nampa, ID 83686

Ask$449,990
Bid $$329,033
Room~$120,957 over max bid · 27% of ask
WALK Street locked · 83686

Street locked · 83686

Nampa, ID 83686

Ask$435,305
Bid $$318,123
Room~$117,182 over max bid · 27% of ask
WALK Street locked · 83686

Street locked · 83686

Nampa, ID 83686

Ask$474,990
Bid $$349,801
Room~$125,189 over max bid · 26% of ask
WALK Street locked · 83686

Street locked · 83686

Nampa, ID 83686

Ask$520,990
Bid $$397,944
Room~$123,046 over max bid · 24% of ask
WALK Street locked · 83686

Street locked · 83686

Nampa, ID 83686

Ask$739,900
Bid $$591,285
Room~$148,615 over max bid · 20% of ask
← Bid/Pass Tape