Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 63366 | $494,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$494,000
$166/sqft
Bid $
$362,191
Max bid / MAO
Room
~$131,809 over max bid · 27% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$101,499
$34/sqft
ARV
$465,694

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $362,191 · Ask $494,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2968 sqft
ARV$465,694
List− $494,000
Rehab− $101,499
Gross profit$-129,805

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 63366

Street locked · 63366 · SINGLE_FAMILY $435,000 · 3027 sqft
Street locked · 63366 · SINGLE_FAMILY $409,000 · 3036 sqft
Street locked · 63366 · SINGLE_FAMILY $400,000 · 2700 sqft

Net pro forma

Includes closing costs & 3.43-month carry

Buy closing (2%)$9,880
Holding carry$18,723
All-in capital$624,102
Sell costs (6%)− $27,942
Net proceeds$437,752
Net profit $-65,592
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $101,499

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $101,499
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,968 sqft × $3.00) $8,904
Flooring — Hardwood Refinish (2,968 sqft × $4.50) $13,356
Contingency (15%) $13,239

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2968
Zip
63366

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 63366

Street locked · 63366

O'Fallon, MO 63366

Ask$595,900
Bid $$467,085
Room~$128,815 over max bid · 22% of ask
WALK Street locked · 63366

Street locked · 63366

O'Fallon, MO 63366

Ask$440,000
Bid $$322,478
Room~$117,522 over max bid · 27% of ask
WALK Street locked · 63366

Street locked · 63366

MO 63366

Ask$624,900
Bid $$487,492
Room~$137,408 over max bid · 22% of ask
WALK Street locked · 63366

Street locked · 63366

O'Fallon, MO 63366

Ask$424,900
Bid $$303,021
Room~$121,879 over max bid · 29% of ask
WALK Street locked · 63366

Street locked · 63366

MO 63366

Ask$499,900
Bid $$378,089
Room~$121,811 over max bid · 24% of ask
← Bid/Pass Tape