Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 07052 | $745,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$745,000
$348/sqft
Bid $
$569,104
Max bid / MAO
Room
~$175,896 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$94,375
$44/sqft
ARV
$595,308

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $569,104 · Ask $745,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2142 sqft
ARV$595,308
List− $745,000
Rehab− $94,375
Gross profit$-244,067

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 07052

Street locked · 07052 · CONDOS $440,000 · 1891 sqft
Street locked · 07052 · SINGLE_FAMILY $875,000 · 2478 sqft
Street locked · 07052 · CONDO $606,000 · 1752 sqft

Net pro forma

Includes closing costs & 4.5-month carry

Buy closing (2%)$14,900
Holding carry$34,624
All-in capital$888,899
Sell costs (6%)− $35,718
Net proceeds$559,589
Net profit $-80,373
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $94,375

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $94,375
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,142 sqft × $3.00) $6,426
Flooring — Hardwood Refinish (2,142 sqft × $4.50) $9,639
Contingency (15%) $12,310

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
4/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2142
Zip
07052

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 07052

Street locked · 07052

West Orange, NJ 07052

Ask$549,999
Bid $$424,075
Room~$125,924 over max bid · 23% of ask
WALK Street locked · 07052

Street locked · 07052

West Orange, NJ 07052

Ask$579,000
Bid $$450,943
Room~$128,057 over max bid · 22% of ask
WALK Street locked · 07052

Street locked · 07052

West Orange, NJ 07052

Ask$375,000
Bid $$266,615
Room~$108,385 over max bid · 29% of ask
WALK Street locked · 07052

Street locked · 07052

West Orange, NJ 07052

Ask$399,900
Bid $$289,887
Room~$110,013 over max bid · 28% of ask
WALK Street locked · 07052

Street locked · 07052

West Orange, NJ 07052

Ask$599,999
Bid $$439,624
Room~$160,375 over max bid · 27% of ask
← Bid/Pass Tape