Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 53711 | $524,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$524,900
$352/sqft
Bid $
$403,560
Max bid / MAO
Room
~$121,340 over max bid · 23% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$88,760
$60/sqft
ARV
$364,851

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $403,560 · Ask $524,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1491 sqft
ARV$364,851
List− $524,900
Rehab− $88,760
Gross profit$-248,809

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 53711

Street locked · 53711 · SINGLE_FAMILY $496,165 · 1511 sqft
Street locked · 53711 · SINGLE_FAMILY $396,000 · 1470 sqft
Street locked · 53711 · CONDOS $460,000 · 1535 sqft

Net pro forma

Includes closing costs & 3.2-month carry

Buy closing (2%)$10,498
Holding carry$18,001
All-in capital$642,159
Sell costs (6%)− $21,891
Net proceeds$342,960
Net profit $-50,072
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $88,760

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $88,760
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,491 sqft × $3.00) $4,473
Flooring — Hardwood Refinish (1,491 sqft × $4.50) $6,710
Contingency (15%) $11,577

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1491
Zip
53711

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 53711

Street locked · 53711

Fitchburg, WI 53711

Ask$599,900
Bid $$461,827
Room~$138,073 over max bid · 23% of ask
WALK Street locked · 53711

Street locked · 53711

Fitchburg, WI 53711

Ask$584,900
Bid $$454,082
Room~$130,818 over max bid · 22% of ask
WALK Street locked · 53711

Street locked · 53711

Fitchburg, WI 53711

Ask$525,000
Bid $$402,960
Room~$122,040 over max bid · 23% of ask
WALK Street locked · 53711

Street locked · 53711

Fitchburg, WI 53711

Ask$489,900
Bid $$365,056
Room~$124,844 over max bid · 25% of ask
WALK Street locked · 53711

Street locked · 53711

Fitchburg, WI 53711

Ask$569,900
Bid $$443,030
Room~$126,870 over max bid · 22% of ask
← Bid/Pass Tape