Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 23456 | $754,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$754,900
$238/sqft
Bid $
$564,086
Max bid / MAO
Room
~$190,814 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$103,224
$33/sqft
ARV
$725,377

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $564,086 · Ask $754,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3168 sqft
ARV$725,377
List− $754,900
Rehab− $103,224
Gross profit$-132,747

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 23456

Street locked · 23456 · SINGLE_FAMILY $579,900 · 3218 sqft
Street locked · 23456 · SINGLE_FAMILY $883,500 · 3329 sqft
Street locked · 23456 · SINGLE_FAMILY $950,000 · 3418 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$15,098
Holding carry$31,465
All-in capital$904,687
Sell costs (6%)− $43,523
Net proceeds$681,854
Net profit $-95,440
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $103,224

Renovation budget

Total: $103,224
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,168 sqft × $3.00) $9,504
Flooring — Hardwood Refinish (3,168 sqft × $4.50) $14,256
Contingency (15%) $13,464

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
3/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
3.0
Sqft
3168
Zip
23456

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 23456

Street locked · 23456

Virginia Beach, VA 23456

Ask$339,900
Bid $$231,409
Room~$108,491 over max bid · 32% of ask
WALK Street locked · 23456

Street locked · 23456

Virginia Beach, VA 23456

Ask$389,900
Bid $$279,780
Room~$110,120 over max bid · 28% of ask
WALK Street locked · 23456

Street locked · 23456

Virginia Beach, VA 23456

Ask$535,000
Bid $$406,142
Room~$128,858 over max bid · 24% of ask
WALK Street locked · 23456

Street locked · 23456

Virginia Beach, VA 23456

Ask$525,000
Bid $$400,330
Room~$124,670 over max bid · 24% of ask
WALK Street locked · 23456

Street locked · 23456

Virginia Beach, VA 23456

Ask$309,900
Bid $$203,759
Room~$106,141 over max bid · 34% of ask
← Bid/Pass Tape