Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 19711 | $660,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$660,000
$272/sqft
Bid $
$521,929
Max bid / MAO
Room
~$138,071 over max bid · 21% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$96,815
$40/sqft
ARV
$464,457

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $521,929 · Ask $660,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2425 sqft
ARV$464,457
List− $660,000
Rehab− $96,815
Gross profit$-292,358

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 19711

Street locked · 19711 · SINGLE_FAMILY $675,000 · 2500 sqft
Street locked · 19711 · SINGLE_FAMILY $535,000 · 2318 sqft
Street locked · 19711 · SINGLE_FAMILY $447,000 · 2275 sqft

Net pro forma

Includes closing costs & 3.81-month carry

Buy closing (2%)$13,200
Holding carry$26,432
All-in capital$796,447
Sell costs (6%)− $27,867
Net proceeds$436,590
Net profit $-47,755
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $96,815

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $96,815
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,425 sqft × $3.00) $7,275
Flooring — Hardwood Refinish (2,425 sqft × $4.50) $10,912
Contingency (15%) $12,628

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2425
Zip
19711

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 19711

Street locked · 19711

Newark, DE 19711

Ask$219,900
Bid $$121,640
Room~$98,260 over max bid · 45% of ask
WALK Street locked · 19711

Street locked · 19711

Newark, DE 19711

Ask$329,900
Bid $$223,771
Room~$106,129 over max bid · 32% of ask
WALK Street locked · 19711

Street locked · 19711

Newark, DE 19711

Ask$769,900
Bid $$618,090
Room~$151,810 over max bid · 20% of ask
WALK Street locked · 19711

Street locked · 19711

Newark, DE 19711

Ask$389,000
Bid $$275,202
Room~$113,798 over max bid · 29% of ask
WALK Street locked · 19711

Street locked · 19711

Newark, DE 19711

Ask$499,900
Bid $$372,931
Room~$126,969 over max bid · 25% of ask
← Bid/Pass Tape